Loan EMI
₹10 lakh Home Loan EMI for 15 Years
A ₹10 lakh home loan taken for 15 years at 8.5% works out to roughly ₹9,847 a month. Over the full term you repay ₹17.73 lakh in total — the ₹10.00 lakh you borrowed plus ₹7.73 lakh of interest, which is 77.3% of the original loan.
Monthly EMI
₹9,847
15 years at 8.5% on ₹10 lakh
Total interest
₹7.73 lakh
Total repayment
₹17.73 lakh
Interest as % of loan
77.3%
Same loan over 10 yrs
₹12,399/mo
Interest saved by that
₹2.85 lakh
Net income usually needed
₹24,618/mo
Want to change the numbers?
Open the EMI calculator with prepayment and run your own amount, rate and tenure.
Year-wise repayment on a ₹10 lakh home loan
| Year | Principal repaid | Interest paid | Balance left |
|---|---|---|---|
| 1 | ₹34,492 | ₹83,677 | ₹9,65,508 |
| 2 | ₹37,541 | ₹80,628 | ₹9,27,967 |
| 3 | ₹40,859 | ₹77,310 | ₹8,87,108 |
| 4 | ₹44,471 | ₹73,698 | ₹8,42,638 |
| 5 | ₹48,401 | ₹69,767 | ₹7,94,236 |
| 6 | ₹52,680 | ₹65,489 | ₹7,41,557 |
| 7 | ₹57,336 | ₹60,833 | ₹6,84,221 |
| 8 | ₹62,404 | ₹55,765 | ₹6,21,817 |
| 9 | ₹67,920 | ₹50,249 | ₹5,53,897 |
| 10 | ₹73,923 | ₹44,245 | ₹4,79,974 |
| 11 | ₹80,458 | ₹37,711 | ₹3,99,516 |
| 12 | ₹87,569 | ₹30,599 | ₹3,11,947 |
| 13 | ₹95,310 | ₹22,859 | ₹2,16,637 |
| 14 | ₹1,03,734 | ₹14,435 | ₹1,12,903 |
| 15 | ₹1,12,903 | ₹5,266 | ₹0 |
How the EMI moves with the interest rate
| Rate | EMI | Total interest |
|---|---|---|
| 7.50% | ₹9,270 | ₹6,68,622 |
| 8.00% | ₹9,557 | ₹7,20,174 |
| 8.50% | ₹9,847 | ₹7,72,531 |
| 9.00% | ₹10,143 | ₹8,25,680 |
| 9.50% | ₹10,442 | ₹8,79,604 |
Tenure versus total interest
| Tenure | EMI | Total interest |
|---|---|---|
| 5 years | ₹20,517 | ₹2,30,992 |
| 10 years | ₹12,399 | ₹4,87,828 |
| 15 years | ₹9,847 | ₹7,72,531 |
| 20 years | ₹8,678 | ₹10,82,776 |
| 25 years | ₹8,052 | ₹14,15,681 |
| 30 years | ₹7,689 | ₹17,68,089 |
The interest number is the one that matters
Borrowers compare EMIs; lenders profit from total interest. On this loan you pay ₹7.73 lakh in interest — effectively buying the ₹10.00 lakh twice over if that figure approaches the principal.
In the early years almost all of the EMI is interest. Look at year 1 in the table: only ₹34,492 of the ₹1,18,169 you pay actually reduces the loan.
Prepayment is where the real money is
Cutting the tenure from 15 to 10 years raises the EMI to ₹12,399 — ₹2,551 more a month — but saves ₹2.85 lakh in interest. That is the single highest-return financial decision available to most borrowers.
If the higher EMI is uncomfortable, pay one extra EMI a year instead. On a floating-rate home loan there is no prepayment penalty for individuals, so every rupee goes straight against the principal.
- Always ask the bank to reduce the TENURE, not the EMI, when you prepay — reducing the EMI keeps you in debt just as long.
- Prepay early. A prepayment in year 2 saves several times what the same amount saves in year 12.
- Check whether the loan is on repo-linked rate; those reprice faster when the RBI cuts.
Tax relief on a home loan
Under the OLD tax regime, Section 24(b) allows up to ₹2 lakh a year of home loan interest against income from a self-occupied property, and Section 80C covers up to ₹1.5 lakh of principal. In year 1 of this loan the interest is roughly ₹83,677, so the ₹2 lakh ceiling is not fully used.
Under the NEW regime — the default since FY 2023-24 — neither deduction is available for a self-occupied property. Run both regimes before assuming the loan saves you tax.
Can you afford this EMI?
Most Indian lenders cap total EMIs at 40-50% of net monthly income. An EMI of ₹9,847 therefore usually requires take-home pay of at least ₹24,618 a month, before counting any existing loans.
Keep a separate emergency fund of six EMIs. A loan default damages your CIBIL score for years and is far more expensive than the interest you were trying to save.
Frequently Asked Questions
What is the EMI for a ₹10 lakh home loan for 15 years?
About ₹9,847 a month at 8.5% interest. Total repayment comes to ₹17.73 lakh, of which ₹7.73 lakh is interest.
How much total interest will I pay?
₹7.73 lakh over 15 years, which is 77.3% of the amount borrowed. A one percentage point change in rate moves this by roughly ₹1.07 lakh.
What salary do I need for a ₹10 lakh home loan?
Lenders generally want the EMI to stay under 40% of net income, so around ₹24,618 take-home per month. The exact figure depends on your other obligations, credit score and the lender's FOIR policy.
Should I take 15 years or a shorter tenure?
A 10-year tenure raises the EMI to ₹12,399 but saves ₹2.85 lakh in interest. Take the longest tenure you can get approved, then prepay aggressively — that gives you the low mandatory EMI as a safety net plus the interest saving.
Is there a penalty for prepaying?
No, not on floating-rate loans taken by individuals — the RBI prohibits foreclosure charges on those. Fixed-rate loans and loans to non-individuals can still attract a penalty, typically 2-4% of the outstanding amount.
Related calculations
Full interactive calculators
SIP Calculator
Monthly investment growth with inflation adjustment.
Goal SIP Planner
Work backwards from a target corpus.
EMI Calculator
Loan instalments with prepayment savings.
Income Tax Calculator
New vs old regime for FY 2026-27.
8th Pay Commission Calculator
Projected salary at any fitment factor.
All calculations
Browse every ready-made answer page.
Figures are mathematical projections based on the stated assumptions. Market-linked returns are not guaranteed. This is educational information, not investment advice.